In accordance with
Rules 6.2, 6.3 & 6.5 of
the Insolvency (England
                          [L | Q       0   ?
                                                                   ouR
aonees
   A eae”                     Notice of statement of affairs       Companies House
Insolvency Act 1986.




                                                               For further information, please
                                                               refer to our guidance at
                                                               www.gov.uk/companieshouse




1|                        Company details
Company number            1 [olololalelil2                     > Filling in this form
                                                                 Please complete in typescript or in
Company name in full | Program Buyer Ltd                         bold black capitals.




                              Liquidator’s name
Full forename(s)              Kikis
Surname                       Kallis

                              Liquidator’s address
Building name/number | Mountview Court
Street                    | 1148 High Road


Post town                 | Whetstone
County/Region             | London

Postcode                  INj2 fol folRial—
Country                   |

4 |                           Liquidator’s name ©
Full forename(s)                                               @   Other   liquidator
                                                                   Use this section to tell us about
Surname                                                            another liquidator.

5 |                           Liquidator’s address @
Building name/number |                                         @ Other liquidator
                                                                   Use this section to tell us about
Street                    |                                        another liquidator.



Post town                 |

County/Region             |

moe
Country
                          | DPDDT
                          |


                                                               04/17 Version     1.0
                         LIQQ2
                         Notice of statement of affairs




                         Date of statement of affairs
Date
                         fo fo            fe [2              fe Po fa
                                                                   Pa
                         Statement of affairs
~




                          | attach:
                         O       Statement of affairs by the liquidator under section 95(1A) of the
                                 Insolvency Act 1986
                                 Statement of affairs by a director under section 99(1) of the Insolvency
                                 Act 1986
                         Statement          of concurrence



                         Sign and date
Liquidator’s signature   Signature


                          X

Signature date
                         foto              ile fe lo fe a




                                                                                                            04/17 Version   1.0
    LIQQ2
    Notice of statement of affairs




A             Presenter information                                  |    Important information
    You do not have to give any contact information, but if          All information on this form will appear on the
    you do it will help Companies House if there is a query           public record.
    on the form. The contact information you give will be
    visible to searchers of the public record.

    Contactrame    Chloe Theodorou                                        Where to send
    Company name
                   Kallis Insolvency Practitioners                    You may return this form to any Companies House

|
                                                                      address, however for expediency we advise you to
                                                                      return it to the address below:
    Address
|                  Mountview Court                                    The Registrar of Companies, Companies House,
|                  1148 High Road                                     Crown Way, Cardiff, Wales, CF14 3UZ.
                                                                      DX 33050 Cardiff.
|    Post town
                   Whetstone
| County/Region    London




"In
 izfol folrlal
    Country
                                                                     7 | Further information
                                                                     For further information please see the guidance notes
|
                                                                     on the website at www.gov.uk/companieshouse
    Telephone                                                        or email enquiries@companieshouse.gov.uk
                   020 8446 6699
              Checklist                                              This form is available in an
    We may return forms completed incorrectly or                     alternative format. Please visit the
    with information missing.                                        forms page on the website at
    Please make sure you have remembered the                         www.gov.uk/companieshouse
    following:
    C1 The company name and number match the
        information held on the public Register.
    CO You have attached the required documents.
    OO You have signed the form.




    This form has been provided free of charge by Companies House.                        04/17 Version   1.0
Statement of Affairs

Statement as to affairs of

Program Buyer Ltd
Company Registered Number: 10001612

on the 10 December 2024, being a date not more than 14 days before the
date of the resolution for winding up




Statement   of truth



| believe that the facts stated in this Statement of Affairs are true. | understand that
proceedings for contempt of court may be brought against anyone who makes, or
causes to be made, a false statement in a document verified by a statement of truth
without an honest belief in its truth.


Full Name              Edwina Cooper

                       CHuuma Cooper
Signed


Dated                  10 December 2024
Program Buyer Ltd
Company Registered Number: 10001612 Statement
Of Affairs as at 10 December 2024

A - Summary of Assets
                                                                                 Estimated to
Assets                                                           Book Value         Realise
                                                                      £                £

Assets subject to fixed charge:

Assets subject to floating charge:

Uncharged assets:
Goodwill, Website, Domain & IPR                                     Uncertain                   Uncertain
Physical Assets                                                      1,285.00                   Uncertain
VAT Refund                                                             467.34                   Uncertain
Cash Held on Account                                                 5,400.00                    5,400.00

Estimated total assets available for preferential creditors                                     5,400.00




Signature   CLna           Cooper                   Date      10 December 2024
Program Buyer Ltd
Company Registered Number: 10001612
Statement Of Affairs as at 10 December 2024

Al - Summary of Liabilities
                                                                                               Estimated to
                                                                                                    Realise
                                                                                                            £

Estimated total assets available for preferential creditors (Carried from Page A)                   5,400.00

Liabilities
    Preferential Creditors:-
         Employee Arrears/Hol Pay                                                   1,609.24
                                                                                                    1,609.24
Estimated     deficiency/surplus as regards preferential creditors                                  3,790.76

    2nd Preferential Creditors:-
                                                                                                          NIL
Estimated     deficiency/surplus as regards 2nd preferential creditors                              3,790.76

Debts secured by floating charges pre 15 September 2003
Other Pre 15 September 2003 Floating Charge Creditors
                                                                                                          NIL
                                                                                                    3,790.76

Estimated prescribed part of net property where applicable (to carry forward)                             NIL
Estimated total assets available for floating charge holders                                        3,790.76

Debts secured by floating charges post 14 September 2003
                                                                                                          NIL
Estimated     deficiency/surplus of assets after floating charges                                   3,790.76

Estimated prescribed part of net property where applicable (brought down)                                 NIL
Total assets available to unsecured creditors                                                       3,790.76




Signature      Ca            Cog                      Date   10 December 2024
Program Buyer Ltd
Company Registered Number: 10001612
Statement Of Affairs as at 10 December 2024

Al - Summary of Liabilities
                                                                                                      Estimated to
                                                                                                           Realise
                                                                                                                  £

Unsecured non-preferential claims (excluding any shortfall to floating charge holders)
        Trade & Expense Creditors                                                          3,835.69
        Employees                                                                        150,591.50
        Directors                                                                         74,913.76
        Banks/Institutions                                                                31,096.44
                                                                                                         260,437.39
Estimated deficiency/surplus as regards non-preferential creditors
(excluding any shortfall in respect of F.C’s post 14 September 2003)                                   (256,646.63)

Estimated   deficiency/surplus as regards creditors                                                    (256,646.63)

Issued and called up capital
        Ordinary Shareholders                                                              1,717.19
                                                                                                           1,717.19
Estimated total deficiency/surplus as regards members                                                  (258,363.82)



            CHwiuma Cooper
Signature                                             Date   _10 December 2024
Kallis Insolvency Practitioners
Program Buyer Ltd
Company Registered Number: 10001612
B - Company Creditors


Key           Name                                 Address                                                                            £

CBOO          Barclays Bank Plc                    1 Churchill Place, London,   E14 5HP                                      31,096.44
CCco0         Edwina Cooper                        Todsbridge, Far Wells Road,Bisley,Stroud,GL6 7AQ                          42,011.40
CNOO          New Dominion Pictures                4240 Portsmouth Blvd, Suite 609, Chesapeake, VA 23321                        517.50
CPO0O         Rosalind Parker                      40 North Street, Maldon,Essex,CM9 5HL                                     32,902.36
CROO          Rights Trackers Ltd                  19 Eastbourne Terrace, London, W2 6LG                                      1,690.37
CRO1          Reformit                             Cumberland House, Oriel Rd, Cheltenham, GL50 1BB                             127.82
CS00          Silver Lining TV                     1 Tottenham Place, Clifton, Bristol, United Kingdom, BS1 5HH                 500.00
CT0O          The Television Syndication Company   520 Sabal Lake, Dr., Suite 108, Longwood, FL 32779 USA                     1,000.00

8 Entries Totalling                                                                                                         109,845.89




               Cauda         Cooper
Signature

Page 1 of 3                                                          IPS SQL Ver. 2015.09                         10 December 2024 09:54
Kallis Insolvency Practitioners
Program Buyer Ltd
Company Registered Number: 10001612
C - Shareholders


Key           Name                               Address                                                                          Type     Nominal      No. Of    Called Up    Total Amt.
                                                                                                                                              Value    Shares     pershare      Called Up

HCoOo         Edwina Cooper                       Mountview Court, 1148 High Road, Whetstone, London, N20 ORA                   Ordinary        0.01     36,400         0.01        364.00
HFOO          Robert    Findlay                   Mountview   Court,   1148   High   Road,   Whetstone,   London,   N20 ORA     Ordinary        0.01     10.000         0.01        100.00

HPOO          Rosalind Parker                     Mountview Court, 1148 High Road, Whetstone, London, N20 ORA                   Ordinary        0.01     41,000         0.01        410.00
HROO          Rights Tracker Ltd                  Mountview Court, 1148 High Road, Whetstone, London, N20 ORA                   Ordinary        0.01     10,000         0.01        100.00
HT00          Telemedia (Pty) Ltd                 Mountview Court, 1148 High Road, Whetstone, London, N20 ORA                   Ordinary        0.01     35,770         0.01        357.70
HW00          WCS      Nominees   Ltd             Mountview   Court,   1148   High   Road,   Whetstone,   London,   N20   ORA   Ordinary        0.01     35,949         0.01        359.49


HWO1          Wild Thring Media                   Mountview Court, 1148 High Road, Whetstone, London, N20 ORA                   Ordinary        0.01      2,600         0.01         26.00

7 Ordinary Entries Totalling                                                                                                                            171,719




                       CHma             Cooper
Signature

Page 1 of 1                                                                                     IPS SQL Ver. 2010                                                   10 December 2024 09:54
